|
|
1 |
Gross value added of corporate business
|
12,056.491
|
11,683.560
|
11,683.560
|
|
|
2 |
Consumption of fixed capital
|
1,867.928
|
1,773.623
|
1,773.623
|
|
|
3 |
Net value added
|
10,188.563
|
9,909.937
|
9,909.937
|
|
|
4 |
Compensation of employees
|
7,075.921
|
6,762.429
|
6,762.429
|
|
|
5 |
Wages and salaries
|
5,949.617
|
5,669.085
|
5,669.085
|
|
|
6 |
Supplements to wages and salaries
|
1,126.305
|
1,093.344
|
1,093.344
|
|
|
7 |
Taxes on production and imports less subsidies
|
978.194
|
949.940
|
949.940
|
|
|
8 |
Net operating surplus
|
2,134.448
|
2,197.568
|
2,197.568
|
|
|
9 |
Net interest and miscellaneous payments
|
258.138
|
332.653
|
332.653
|
|
|
10 |
Business current transfer payments (net)
|
131.239
|
134.487
|
134.487
|
|
|
11 |
Corporate profits with IVA and CCAdj
|
1,745.071
|
1,730.428
|
1,730.428
|
|
|
12 |
Taxes on corporate income
|
298.710
|
282.883
|
282.883
|
|
|
13 |
Profits after tax with IVA and CCAdj
|
1,446.361
|
1,447.545
|
1,447.545
|
|
|
14 |
Net dividends
|
895.785
|
474.090
|
474.090
|
|
|
15 |
Undistributed profits with IVA and CCAdj
|
550.576
|
973.455
|
973.455
|
|
|
16 |
Gross value added of financial corporate business
|
1,598.259
|
1,582.794
|
1,582.794
|
|
|
17 |
Gross value added of nonfinancial corporate business
|
10,458.232
|
10,100.766
|
10,100.766
|
|
|
18 |
Consumption of fixed capital
|
1,639.219
|
1,557.137
|
1,557.137
|
|
|
19 |
Net value added
|
8,819.013
|
8,543.630
|
8,543.630
|
|
|
20 |
Compensation of employees
|
6,300.883
|
6,018.297
|
6,018.297
|
|
|
21 |
Wages and salaries
|
5,294.923
|
5,046.106
|
5,046.106
|
|
|
22 |
Supplements to wages and salaries
|
1,005.961
|
972.190
|
972.190
|
|
|
23 |
Taxes on production and imports less subsidies
|
914.668
|
873.562
|
873.562
|
|
|
24 |
Net operating surplus
|
1,603.462
|
1,651.771
|
1,651.771
|
|
|
25 |
Net interest and miscellaneous payments
|
243.346
|
262.023
|
262.023
|
|
|
26 |
Business current transfer payments (net)
|
77.072
|
83.395
|
83.395
|
|
|
27 |
Corporate profits with IVA and CCAdj
|
1,283.043
|
1,306.353
|
1,306.353
|
|
|
28 |
Taxes on corporate income
|
212.378
|
196.436
|
196.436
|
|
|
29 |
Profits after tax with IVA and CCAdj
|
1,070.665
|
1,109.918
|
1,109.918
|
|
|
30 |
Net dividends
|
636.551
|
259.845
|
259.845
|
|
|
31 |
Undistributed profits with IVA and CCAdj
|
434.114
|
850.072
|
850.072
|
|
|
|
Addenda:
|
|
|
|
|
|
|
Corporate business:
|
|
|
|
|
|
32 |
Profits before tax (without IVA and CCAdj)
|
1,731.847
|
1,674.130
|
1,674.130
|
|
|
33 |
Profits after tax (without IVA and CCAdj)
|
1,433.137
|
1,391.246
|
1,391.246
|
|
|
34 |
Undistributed profits after tax (without IVA and CCAdj)
|
537.353
|
917.156
|
917.156
|
|
|
35 |
Inventory valuation adjustment
|
-5.302
|
-54.656
|
-54.656
|
|
|
36 |
Capital consumption adjustment
|
18.525
|
110.954
|
110.954
|
|
|
|
Nonfinancial corporate business:
|
|
|
|
|
|
37 |
Profits before tax (without IVA and CCAdj)
|
1,261.335
|
1,255.946
|
1,255.946
|
|
|
38 |
Profits after tax (without IVA and CCAdj)
|
1,048.957
|
1,059.511
|
1,059.511
|
|
|
39 |
Inventory valuation adjustment
|
-5.302
|
-54.656
|
-54.656
|
|
|
40 |
Capital consumption adjustment
|
27.010
|
105.063
|
105.063
|
